Posted on , by Website Admin

Budget Hearing

      NOTICE OF BUDGET HEARING    
      FOR TOWN OF WYOMING      
A Public Hearing for the proposed 2024 Budget will be held Tuesday,November 14, 2024 at 
6 PM at the Town Hall. A Special Town Meeting of the electorate pursuent to Sec. 60.12(1)(a)
Wis. Stat. to approve the 2023 Town tax levy to be collected in 2024 pursuent to
 Sec. 6.60.10(1)(a) in the amount of $229,682. Proposed Budget details are available from 
any town officer and the Town website at http://www.townofwyomingwi.gov  
        Posted October 28, 2023 Mary Lloyd-Jones
               
% Change     2022 Actual 2023 Actual Estimate 2023 Budget 2024 Proposal
  Assessed Valuation  96,238,900    97,597,100  97,597,100  130,775,400
  Tax Rate per $1000             1.84               2.35             2.35               1.25
               
      Revenue        
    6.84 Taxes – Town of Wyoming       105,493         152,809       152,809         163,265
  Taxes – Spring Green Fire         61,650           65,680         65,679           55,303
  Taxes – Dodgevile Fire           7,481             6,715           7,607  (est)     8,000 
  Taxes – Dodgevile Ambulance           2,768             3,321           3,321             3,114
    0.12 Total Taxes         177,392         228,525       229,416         229,682
  Managed Forest         35,281           40,731         40,731           40,222
  Intergovernmental        
    Highway Aids         79,331           80,899         80,899           80,900
    Shared Revenue           8,349             8,253           8,500           43,579
    Other             9,734           10,549           9,706           10,531
    ARPA           16,276      
      Total Intergovernmental       113,690           99,701         99,105         135,010
  Fees, Charges, Interest           9,093           18,175         10,748           13,573
      Total Revenue       335,456         387,132       380,000         418,487
               
      Expenditures        
  General Government         80,807           82,962         89,539           88,877
  Roads          
    Operations         81,633           86,839         81,328         104,036
    Maintenance       127,125           98,516       107,526         159,157
      Total Roads       208,758         185,355       188,854         263,193
  Fire and Ambulance Service         71,899           75,716         76,607           66,417
  17.88 Total Expenditures       361,464         344,033       355,000         418,487
  Revenue over/under        (26,008)           43,099         25,000                  –  
  Cash Balance 1/1                 75,210
  Cash Balance 12/31                 75,210
  Total proposed 2024 Expenditures             418,487
  Less Non Property Tax Revenue             255,222
  Amount required for Levy               163,265